Aptar Reports Fourth Quarter and Annual 2025 Results

via Business Wire

AptarGroup, Inc. (NYSE:ATR), a global leader in drug delivery and consumer product dispensing, dosing and protection technologies, today reported the following fourth quarter results for the period ended December 31, 2025, as compared to the corresponding period of the last fiscal year.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260205227722/en/

Photo: Aptar

Photo: Aptar

Fourth Quarter 2025 Highlights

(Compared to the prior year quarter; see Non-GAAP section for full definitions; see reconciliation for Non-GAAP measures)

  • Reported sales increased 14% and core sales increased 5%—all three segments delivered core sales growth
  • Reported net income decreased 26% to $74 million and reported earnings per share decreased 24% to $1.13
  • Adjusted earnings per share were $1.25
  • Adjusted EBITDA margin was 19.8% compared to 23.0% in the prior year
  • Returned $206 million to shareholders through share repurchases and dividends
  • Subsequent to the quarter, the Board of Directors has approved a new authorization for the repurchase of up to $600 million of the Company’s common stock

Annual 2025 Highlights

(Compared to the prior year period; see Non-GAAP section for full definitions; see reconciliation for Non-GAAP measures)

  • Reported sales increased 5% and core sales increased 2%
  • Reported net income increased 5% to $393 million and reported earnings per share increased 7% to $5.89
  • Returned $486 million to shareholders through share repurchases and dividends
  • Capital expenditures decreased year over year, ending the year at about 7% of sales
  • 2025 was our 32nd consecutive year of paying an annually increasing dividend

“All three segments delivered core sales growth, driving a total increase of 5% in the fourth quarter and underscoring our strong market positions and the benefits of our innovation‑led portfolio. Our Pharma segment’s growth was driven by strong demand for our elastomeric components, continued demand for our systemic nasal drug delivery technologies and the return to growth for our consumer healthcare division. Our Beauty segment delivered double-digit growth, driven by healthy demand for our dispensing technologies across all end markets, and our Closures segment had strong product volume growth. A combination of product mix and some higher than expected production costs reduced the impact of our strong top line results on our overall profitability in the quarter. We remain confident in our ability to drive performance and to continue creating value for shareholders,” said Stephan B. Tanda, Aptar President and CEO.

Fourth Quarter Results

For the quarter ended December 31, 2025, reported sales increased 14% to $963 million compared to $848 million in the prior year and core sales increased 5%.

Fourth Quarter Segment Sales Analysis

(Change Over Prior Year)

 

Pharma

Beauty

Closures

Total AptarGroup

Reported Sales Growth

10%

24%

5%

14%

Currency Effects (1)

(6)%

(7)%

(4)%

(6)%

Acquisitions

0%

(7)%

0%

(3)%

Core Sales Growth

4%

10%

1%

5%

(1)

- Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates.

Pharma’s reported sales increased 10% with a currency contribution of 6%, resulting in a 4% increase in core sales in the quarter when compared to the prior year period, with growth primarily driven by injectables. In the prescription division, sales for dispensing systems rose 1% primarily due to strong demand for systemic nasal drug delivery used for central nervous system therapies and pain management. This growth, along with strong demand for asthma treatments, offset lower sales in emergency medicine. Sales in the injectables division increased 24%, mainly driven by growth in GLP-1 elastomeric components and service offerings. Active material science solutions declined 10% due primarily to the challenging comparison of a large tooling sale in the fourth quarter of the previous year. Consumer healthcare sales increased 3%; the division returned to growth after a period of destocking. Adjusted EBITDA margin was 32.4%, a decrease of 330 basis points, reflecting a less favorable product mix primarily due to lower sales in emergency medicine.

Beauty’s reported sales increased 24% driven by a 7% benefit from currency changes and a 7% contribution from acquisitions, with core sales growth of 10%, from a lower prior year comparison. There was increased demand for fragrance dispensing, as well as hair, body and sun care applications. Adjusted EBITDA margin was 10.2%, a decline of 220 basis points, due to lower‑margin revenue, including tooling sales; required environmental upgrades at a metal anodization plant; and isolated operational disruptions at a supplier.

Closures’ reported sales rose 5% from the prior year quarter and core sales increased 1%, with a 4% currency benefit. While product sales volumes were up, core sales results were somewhat offset by the pass through of lower resin pricing. Adjusted EBITDA margin was 14.9%, a decline of 120 basis points, due to higher than expected production costs.

Aptar reported fourth quarter earnings per share of $1.13 compared to $1.49 reported a year ago. Adjusted earnings per share were $1.25, compared to the prior year period’s adjusted earnings per share of $1.62, including comparable exchange rates. The fourth quarter reported effective tax rate was 18.9% and the adjusted effective tax rate was 19.4%, compared to the prior year period’s reported effective tax rate of 13.1% and adjusted effective tax rate of 13.5%.

Annual Results

For the year ended December 31, 2025, reported sales increased 5% to $3.78 billion compared to $3.58 billion in the prior year. Core sales also increased 2%.

Annual Segment Sales Analysis

(Change Over Prior Year)

 

Pharma

Beauty

Closures

Total AptarGroup

Total Reported Sales Growth

6%

7%

2%

5%

Currency Effects (1)

(3)%

(2)%

(1)%

(2)%

Acquisitions

0%

(3)%

0%

(1)%

Core Sales Growth

3%

2%

1%

2%

(1)

- Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates.

For the year ended December 31, 2025, Aptar’s reported earnings per share were $5.89, an increase of 7%, compared to $5.53 reported a year ago. For full year 2025, adjusted earnings per share were $5.74 and decreased 1% from prior year adjusted earnings per share of $5.81, including comparable exchange rates. The current year had a reported effective tax rate of 20.1% and an adjusted effective tax rate of 21.4% compared to the prior year reported and adjusted effective tax rates of 20.3% and 20.5%, respectively.

For the year ended December 31, 2025, cash flow from operations was $570 million. Free cash flow was $303 million, with the year-over-year decline primarily driven by higher working capital due to the timing of certain tax payments and pension contributions, partially offset by lower capital expenditures. The company ended December with $410 million in cash and short-term investments, $1.07 billion in net debt, and a leverage ratio of 1.38.

Outlook

Regarding Aptar’s outlook, Tanda stated, “Looking ahead to the first quarter and 2026, we expect strong growth within Pharma outside of emergency medicine, which is going through a period of destocking. Injectables, systemic nasal drug delivery and our consumer healthcare solutions are expected to deliver continued growth. In Beauty, we are seeing early signs of strengthening demand in prestige fragrance, and Closures is expected to deliver steady performance as innovation and category conversion continue to lead the way. We believe that our determination to drive further productivity gains, combined with a strong balance sheet, provides the ability to return capital to shareholders while retaining strategic flexibility and continuing to invest in the business for long‑term value creation.”

Aptar currently expects adjusted earnings per share for the first quarter of 2026 to be in the range of $1.13 to $1.21. This guidance assumes an effective tax rate range of 21.0% to 23.0%. The earnings per share guidance range is assuming a 1.18 Euro to USD exchange rate. In 2026, capital investments are expected to be in the range of $260 million to $280 million.

Cash Dividends and Share Repurchases

As previously announced, Aptar’s Board of Directors approved a quarterly cash dividend of $0.48 per share. The payment date is February 26, 2026, to stockholders of record as of February 4, 2026. During the fourth quarter, Aptar repurchased 1.5 million shares for $175 million. Aptar may repurchase shares through the open market, privately negotiated transactions or other programs, subject to market conditions. The Board of Directors has approved a new authorization for the repurchase of up to $600 million of the Company’s common stock. This new authorization replaces all previous authorizations. Aptar may repurchase shares through the open market, privately negotiated transactions or other programs, subject to market conditions. The timing and amounts of any share repurchases will be based on market conditions and other factors including but not limited to share price, regulatory requirements and capital availability. Aptar is not obligated to acquire any minimum dollar amount or number of shares, and the share repurchase program may be modified, suspended or discontinued at any time at Aptar’s discretion.

Open Conference Call

There will be a conference call held on Friday, February 6, 2026 at 8:00 a.m. Central Time to discuss the company’s fourth quarter and annual results for 2025. The call will last approximately one hour. Interested parties are invited to listen to a live webcast by visiting the Investor Relations website at investors.aptar.com. Replay of the conference call can also be accessed for a limited time on the Investor Relations page of the website.

About Aptar

Aptar is a global leader in drug delivery and consumer product dosing, dispensing and protection technologies. Aptar serves a number of attractive end markets including pharmaceutical, beauty, food, beverage, personal care and home care. Using market expertise, proprietary design, engineering and science to create innovative solutions for many of the world’s leading brands, Aptar in turn makes a meaningful difference in the lives, looks, health and homes of millions of patients and consumers around the world. Aptar is headquartered in Crystal Lake, Illinois and has more than 14,000 dedicated employees in 20 countries. For more information, visit www.aptar.com.

Presentation of Non-GAAP Information

This press release refers to certain non-GAAP financial measures, including current year adjusted earnings per share and adjusted EBITDA, which exclude the impact of restructuring initiatives, acquisition-related costs, certain purchase accounting adjustments related to acquisitions and investments and net unrealized investment gains and losses related to observable market price changes on equity securities, and other special items. Core sales and adjusted earnings per share also neutralize the impact of foreign currency translation effects when comparing current results to the prior year. Adjusted EBITDA is defined as earnings before net interest, taxes, depreciation, amortization, restructuring initiatives, acquisition-related costs, net unrealized investment gains and losses related to observable market price changes on equity securities and other special items. For the quarter and year ended December 31, 2025, “Other special items” include costs incurred related to non-ordinary-course litigation, specifically: lawsuits between Aptar and ARS Pharmaceuticals, Inc., involving Aptar’s claims of trade-secret misappropriation and contractual breaches and ARS’s counterclaims under U.S. antitrust laws; and patent infringement actions filed by Nemera La Verpillière SAS in Germany and France relating to certain of Aptar’s ophthalmic products. These costs are excluded because they do not reflect our core operating performance. Please refer to "Legal Proceedings" within Note 13 - Commitments and Contingencies within Aptar’s Form 10-K for the period ended December 31, 2025 for more information. Adjusted EBITDA margin is adjusted EBITDA divided by reported net sales. Non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures provided by other companies. Aptar’s management believes these non-GAAP financial measures provide useful information to our investors because they allow for a better period over period comparison of operating results by removing the impact of items that, in management’s view, do not reflect Aptar’s core operating performance. These non-GAAP financial measures also provide investors with certain information used by Aptar’s management when making financial and operational decisions. Free cash flow is calculated as cash provided by operating activities less capital expenditures plus proceeds from government grants related to capital expenditures. We believe that it is meaningful to investors in evaluating our financial performance and measuring our ability to generate cash internally to fund our initiatives. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial results but should be read in conjunction with the unaudited condensed consolidated statements of income and other information presented herein. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures is included in the accompanying tables. Our outlook is provided on a non-GAAP basis because certain reconciling items are dependent on future events that either cannot be controlled, such as exchange rates and changes in the fair value of equity investments, or reliably predicted because they are not part of the company's routine activities, such as restructuring, acquisition costs and other special items.

This press release contains forward-looking statements, including certain statements set forth under the “Outlook” section of this press release. Words such as “expects,” “anticipates,” “believes,” “estimates,” “future,” “potential,” “continues” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward-looking statements. Forward-looking statements are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are based on our beliefs as well as assumptions made by and information currently available to us. Accordingly, our actual results or other events may differ materially from those expressed or implied in such forward-looking statements due to known or unknown risks and uncertainties that exist in our operations and business environment including, but not limited to: geopolitical conflicts worldwide and the resulting indirect impact on demand from our customers selling their products into these countries, as well as rising input costs and certain supply chain disruptions; cybersecurity threats against our systems and/or service providers that could impact our networks and reporting systems; the availability of raw materials and components (particularly from sole sourced suppliers for some of our Pharma solutions) as well as the financial viability of these suppliers; our ability to protect and defend our intellectual property rights, as well as litigation involving intellectual property rights; the outcome of any legal proceeding that has been or may be instituted against us and others;lower demand and asset utilization due to an economic recession either globally or in key markets we operate within; economic conditions worldwide, including inflationary conditions and potential deflationary conditions in other regions we rely on for growth; competition, including technological advances; significant tariffs and other restrictions on foreign imports imposed by the U.S. and related countermeasures taken by impacted foreign countries; our ability to successfully implement facility expansions and new facility projects; fluctuations in the cost of materials, components, transportation cost as a result of supply chain disruptions and labor shortages, and other input costs; significant fluctuations in foreign currency exchange rates or our effective tax rate; the impact of tax reform legislation, changes in tax rates and other tax-related events or transactions that could impact our effective tax rate; financial conditions of customers and suppliers; consolidations within our customer or supplier bases; changes in customer and/or consumer spending levels; loss of one or more key accounts; our ability to offset inflationary impacts with cost containment, productivity initiatives and price increases; changes in capital availability or cost, including rising interest rates; loss of royalty revenue due to contract expirations; volatility of global credit markets; our ability to identify potential new acquisitions and to successfully acquire and integrate such operations, including the successful integration of the businesses we have acquired; our ability to build out acquired businesses and integrate the product/service offerings of the acquired entities into our existing product/service portfolio; direct or indirect consequences of acts of war, terrorism or social unrest; the impact of natural disasters and other weather-related occurrences; fiscal and monetary policies and other regulations; changes, difficulties or failures in complying with government regulation, including FDA or similar foreign governmental authorities; changing regulations or market conditions regarding environmental sustainability; our ability to retain key members of management and manage labor costs; work stoppages due to labor disputes; our ability to meet future cash flow estimates to support our goodwill impairment testing; the demand for existing and new products; the success of our customers’ products, particularly in the pharmaceutical industry; our ability to manage worldwide customer launches of complex technical products, particularly in developing markets; difficulties in product development and uncertainties related to the timing or outcome of product development; significant product liability claims; and other risks associated with our operations. For additional information on these and other risks and uncertainties, please see our filings with the Securities and Exchange Commission, including the discussion under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Form 10-K and Form 10-Qs. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

AptarGroup, Inc.

Condensed Consolidated Financial Statements (Unaudited)

(In Thousands, Except Per Share Data)

Consolidated Statements of Income

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

Net Sales

$

962,736

 

 

$

848,088

 

 

$

3,777,181

 

 

$

3,582,890

 

Cost of Sales (exclusive of depreciation and amortization shown below)

 

624,515

 

 

 

518,674

 

 

 

2,372,446

 

 

 

2,227,381

 

Selling, Research & Development and Administrative

 

151,321

 

 

 

138,512

 

 

 

606,497

 

 

 

582,226

 

Depreciation and Amortization

 

76,578

 

 

 

67,452

 

 

 

287,363

 

 

 

263,784

 

Restructuring Initiatives

 

4,048

 

 

 

3,343

 

 

 

9,837

 

 

 

13,002

 

Operating Income

 

106,274

 

 

 

120,107

 

 

 

501,038

 

 

 

496,497

 

Other Income (Expense):

 

 

 

 

 

 

 

Interest Expense

 

(17,004

)

 

 

(11,372

)

 

 

(52,737

)

 

 

(43,898

)

Interest Income

 

4,582

 

 

 

3,079

 

 

 

11,676

 

 

 

12,101

 

Net Investment (Loss) Gain

 

(1,328

)

 

 

218

 

 

 

(483

)

 

 

1,713

 

Equity in Results of Affiliates

 

1,251

 

 

 

255

 

 

 

7,393

 

 

 

87

 

Gain from Remeasurement of Equity Method Investment

 

 

 

 

 

 

 

26,518

 

 

 

 

Miscellaneous Income, net

 

(2,253

)

 

 

3,783

 

 

 

(2,027

)

 

 

3,265

 

Income before Income Taxes

 

91,522

 

 

 

116,070

 

 

 

491,378

 

 

 

469,765

 

Provision for Income Taxes

 

17,252

 

 

 

15,205

 

 

 

98,881

 

 

 

95,587

 

Net Income

$

74,270

 

 

$

100,865

 

 

$

392,497

 

 

$

374,178

 

Net Loss Attributable to Noncontrolling Interests

 

130

 

 

 

79

 

 

 

206

 

 

 

363

 

Net (Income) Loss Attributable to Redeemable Noncontrolling Interests

 

(56

)

 

 

 

 

 

86

 

 

 

 

Net Income Attributable to AptarGroup, Inc.

$

74,344

 

 

$

100,944

 

 

$

392,789

 

 

$

374,541

 

Net Income Attributable to AptarGroup, Inc. per Common Share:

 

 

 

 

 

 

 

Basic

$

1.14

 

 

$

1.52

 

 

$

5.97

 

 

$

5.65

 

Diluted

$

1.13

 

 

$

1.49

 

 

$

5.89

 

 

$

5.53

 

 

 

 

 

 

 

 

 

Average Numbers of Shares Outstanding:

 

 

 

 

 

 

 

Basic

 

65,001

 

 

 

66,511

 

 

 

65,740

 

 

 

66,334

 

Diluted

 

65,796

 

 

 

67,923

 

 

 

66,725

 

 

 

67,691

 

AptarGroup, Inc.

Condensed Consolidated Financial Statements (Unaudited)

(continued)

($ In Thousands)

Consolidated Balance Sheets

 

 

December 31,

2025

 

December 31,

2024

ASSETS

 

 

 

 

 

 

 

Cash and Equivalents

$

402,424

 

$

223,844

Short-term Investments

 

7,109

 

 

2,337

Accounts and Notes Receivable, Net

 

803,830

 

 

658,057

Inventories

 

537,845

 

 

461,807

Prepaid and Other

 

142,354

 

 

132,338

Total Current Assets

 

1,893,562

 

 

1,478,383

Property, Plant and Equipment, Net

 

1,676,479

 

 

1,447,150

Goodwill

 

1,077,898

 

 

936,256

Other Assets

 

604,780

 

 

570,489

Total Assets

$

5,252,719

 

$

4,432,278

 

 

 

 

LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Short-Term Obligations

$

343,531

 

$

338,285

Accounts Payable, Accrued and Other Liabilities

 

822,913

 

 

729,996

Total Current Liabilities

 

1,166,444

 

 

1,068,281

Long-Term Obligations

 

1,139,433

 

 

688,066

Deferred Liabilities and Other

 

234,617

 

 

190,007

Total Liabilities

 

2,540,494

 

 

1,946,354

 

 

 

 

Redeemable Noncontrolling Interests

 

26,244

 

 

Total Mezzanine Equity

 

26,244

 

 

 

 

 

 

AptarGroup, Inc. Stockholders' Equity

 

2,668,096

 

 

2,471,888

Noncontrolling Interests in Subsidiaries

 

17,885

 

 

14,036

Total Stockholders' Equity

 

2,685,981

 

 

2,485,924

 

 

 

 

Total Liabilities, Mezzanine Equity and Stockholders' Equity

$

5,252,719

 

$

4,432,278

AptarGroup, Inc.

Condensed Consolidated Financial Statements (Unaudited)

(continued)

($ In Thousands)

Consolidated Statement of Cash Flows

 

Year Ended December 31,

2025

 

2024

 

 

 

 

Cash Flows from Operating Activities:

 

Net income

$

392,497

 

 

$

374,178

 

Adjustments to reconcile net income to net cash provided by operations:

 

 

 

Depreciation

 

242,312

 

 

 

219,667

 

Amortization

 

45,051

 

 

 

44,117

 

Stock-based compensation

 

43,941

 

 

 

47,650

 

Provision for CECL

 

1,301

 

 

 

1,016

 

Loss (gain) on disposition of fixed assets

 

712

 

 

 

(52

)

Net loss (gain) on remeasurement of equity securities

 

483

 

 

 

(1,713

)

Deferred income taxes

 

(11,689

)

 

 

(21,406

)

Defined benefit plan expense

 

12,554

 

 

 

12,049

 

Equity in results of affiliates

 

(7,393

)

 

 

(87

)

Gain on remeasurement of equity method investment

 

(26,518

)

 

 

 

Impairment loss

 

2,197

 

 

 

254

 

Changes in balance sheet items, excluding effects from foreign currency adjustments and acquisitions:

 

 

 

Accounts and other receivables

 

(73,888

)

 

 

(18,079

)

Inventories

 

(10,646

)

 

 

21,901

 

Prepaid and other current assets

 

4,956

 

 

 

(2,368

)

Accounts payable, accrued and other liabilities

 

(18,274

)

 

 

(23,705

)

Income taxes payable

 

(9,073

)

 

 

4,064

 

Retirement and deferred compensation plan liabilities

 

(6,477

)

 

 

(14,259

)

Retirement and deferred compensation plan assets

 

(12,582

)

 

 

 

Other changes, net

 

535

 

 

 

186

 

Net Cash Provided by Operations

 

569,999

 

 

 

643,413

 

Cash Flows from Investing Activities:

 

 

 

Capital expenditures

 

(270,419

)

 

 

(276,481

)

Proceeds from government grants

 

3,308

 

 

 

 

Proceeds from sale of property, plant and equipment

 

3,547

 

 

 

1,506

 

Maturities and (purchases) of short-term investments

 

3,369

 

 

 

(2,242

)

Acquisition of business, net of cash acquired and release of escrow

 

(60,204

)

 

 

 

Acquisition of intangible assets, net

 

(5,020

)

 

 

(17,709

)

Investment in equity securities

 

(8,664

)

 

 

(99,055

)

Proceeds from sale of investment in equity securities

 

2,401

 

 

 

 

Notes receivable, net

 

256

 

 

 

(2,740

)

Net Cash Used by Investing Activities

 

(331,426

)

 

 

(396,721

)

Cash Flows from Financing Activities:

 

 

 

Proceeds from notes payable and overdrafts

 

31,015

 

 

 

22,302

 

Repayments of notes payable and overdrafts

 

(28,218

)

 

 

(23,344

)

(Repayments) and proceeds of short term revolving credit facility, net

 

(42,380

)

 

 

108,848

 

Proceeds from long-term obligations

 

600,206

 

 

 

168,581

 

Repayments of long-term obligations

 

(166,562

)

 

 

(373,847

)

Dividends paid

 

(120,784

)

 

 

(114,055

)

Bond issuance costs

 

(5,424

)

 

 

 

Proceeds from stock option exercises

 

18,891

 

 

 

54,809

 

Purchase of treasury stock

 

(365,005

)

 

 

(68,638

)

Redeemable noncontrolling interest

 

790

 

 

 

 

Net Cash Used by Financing Activities

 

(77,471

)

 

 

(225,344

)

Effect of Exchange Rate Changes on Cash

 

19,403

 

 

 

(21,147

)

Net Increase in Cash and Equivalents and Restricted Cash

 

180,505

 

 

 

201

 

Cash and Equivalents and Restricted Cash at Beginning of Period

 

224,344

 

 

 

224,143

 

Cash and Equivalents and Restricted Cash at End of Period

$

404,849

 

 

$

224,344

 

AptarGroup, Inc.

Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited)

($ In Thousands)

 

 

Three Months Ended

December 31, 2025

 

 

 

Consolidated

 

 

Pharma

 

Beauty

 

Closures

 

Corporate

& Other

 

Net Interest

Net Sales

$

962,736

 

 

 

$

440,015

 

 

$

341,113

 

 

$

181,608

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income

$

74,270

 

 

 

 

 

 

 

 

 

 

 

 

Reported income taxes

 

17,252

 

 

 

 

 

 

 

 

 

 

 

 

Reported income before income taxes

 

91,522

 

 

 

 

102,608

 

 

 

6,141

 

 

 

11,717

 

 

 

(16,522

)

 

 

(12,422

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring initiatives

 

4,048

 

 

 

 

(97

)

 

 

2,898

 

 

 

622

 

 

 

625

 

 

 

Curtailment gain related to restructuring initiatives

 

(115

)

 

 

 

 

 

 

 

 

 

(115

)

 

 

 

 

 

Net investment loss

 

1,328

 

 

 

 

 

 

 

 

 

 

 

 

 

1,328

 

 

 

Transaction costs related to acquisitions

 

368

 

 

 

 

368

 

 

 

 

 

 

 

 

 

 

 

 

Purchase accounting adjustments related to acquisitions and investments

 

645

 

 

 

 

70

 

 

 

575

 

 

 

 

 

 

 

 

 

Other special items

 

3,960

 

 

 

 

3,960

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings before income taxes

 

101,756

 

 

 

 

106,909

 

 

 

9,614

 

 

 

12,224

 

 

 

(14,569

)

 

 

(12,422

)

Interest expense

 

17,004

 

 

 

 

 

 

 

 

 

 

 

 

17,004

 

Interest income

 

(4,582

)

 

 

 

 

 

 

 

 

 

 

 

(4,582

)

Adjusted earnings before net interest and taxes (Adjusted EBIT)

 

114,178

 

 

 

 

106,909

 

 

 

9,614

 

 

 

12,224

 

 

 

(14,569

)

 

 

 

Depreciation and amortization

 

76,578

 

 

 

 

35,687

 

 

 

25,197

 

 

 

14,773

 

 

 

921

 

 

 

Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA)

$

190,756

 

 

 

$

142,596

 

 

$

34,811

 

 

$

26,997

 

 

$

(13,648

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income margins (Reported net income / Reported Net Sales)

 

7.7

%

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales)

 

19.8

%

 

 

 

32.4

%

 

 

10.2

%

 

 

14.9

%

 

 

 

 

 

Three Months Ended

December 31, 2024

 

 

 

Consolidated

 

 

Pharma

 

Beauty

 

Closures

 

Corporate

& Other

 

Net Interest

Net Sales

$

848,088

 

 

 

$

400,732

 

 

$

274,064

 

 

$

173,292

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income

$

100,865

 

 

 

 

 

 

 

 

 

 

 

 

Reported income taxes

 

15,205

 

 

 

 

 

 

 

 

 

 

 

 

Reported income before income taxes

 

116,070

 

 

 

 

111,944

 

 

 

10,989

 

 

 

11,949

 

 

 

(10,519

)

 

 

(8,293

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring initiatives

 

3,343

 

 

 

 

(64

)

 

 

2,170

 

 

 

1,305

 

 

 

(68

)

 

 

Net investment gain

 

(218

)

 

 

 

 

 

 

 

 

 

 

 

 

(218

)

 

 

Adjusted earnings before income taxes

 

119,195

 

 

 

 

111,880

 

 

 

13,159

 

 

 

13,254

 

 

 

(10,805

)

 

 

(8,293

)

Interest expense

 

11,372

 

 

 

 

 

 

 

 

 

 

 

 

11,372

 

Interest income

 

(3,079

)

 

 

 

 

 

 

 

 

 

 

 

(3,079

)

Adjusted earnings before net interest and taxes (Adjusted EBIT)

 

127,488

 

 

 

 

111,880

 

 

 

13,159

 

 

 

13,254

 

 

 

(10,805

)

 

 

 

Depreciation and amortization

 

67,452

 

 

 

 

31,231

 

 

 

20,757

 

 

 

14,629

 

 

 

835

 

 

 

Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA)

$

194,940

 

 

 

$

143,111

 

 

$

33,916

 

 

$

27,883

 

 

$

(9,970

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income margins (Reported net income / Reported Net Sales)

 

11.9

%

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales)

 

23.0

%

 

 

 

35.7

%

 

 

12.4

%

 

 

16.1

%

 

 

 

 

AptarGroup, Inc.

Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited)

($ In Thousands)

 

 

Year Ended

December 31, 2025

 

Consolidated

Pharma

 

Beauty

 

Closures

 

Corporate

& Other

 

Net Interest

Net Sales

$

3,777,181

 

 

 

$

1,737,481

 

 

$

1,309,437

 

 

$

730,263

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income

$

392,497

 

 

 

 

 

 

 

 

 

 

 

 

Reported income taxes

 

98,881

 

 

 

 

 

 

 

 

 

 

 

 

Reported income before income taxes

 

491,378

 

 

 

 

461,073

 

 

 

87,523

 

 

 

56,310

 

 

 

(72,467

)

 

 

(41,061

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring initiatives

 

9,837

 

 

 

 

1,080

 

 

 

4,469

 

 

 

3,566

 

 

 

722

 

 

 

Curtailment gain related to restructuring initiatives

 

(115

)

 

 

 

 

 

 

 

 

 

(115

)

 

 

 

 

 

Net investment loss

 

483

 

 

 

 

 

 

 

 

 

 

 

 

 

483

 

 

 

Gain from remeasurement of equity method investment

 

(26,518

)

 

 

 

 

 

 

(26,518

)

 

 

 

 

 

 

 

 

Transaction costs related to acquisitions

 

1,460

 

 

 

 

952

 

 

 

508

 

 

 

 

 

 

 

 

 

Purchase accounting adjustments related to acquisitions and investments

 

1,793

 

 

 

 

70

 

 

 

1,723

 

 

 

 

 

 

 

 

 

Other special items

 

8,360

 

 

 

 

8,360

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings before income taxes

 

486,678

 

 

 

 

471,535

 

 

 

67,705

 

 

 

59,761

 

 

 

(71,262

)

 

 

(41,061

)

Interest expense

 

52,737

 

 

 

 

 

 

 

 

 

 

 

 

52,737

 

Interest income

 

(11,676

)

 

 

 

 

 

 

 

 

 

 

 

(11,676

)

Adjusted earnings before net interest and taxes (Adjusted EBIT)

 

527,739

 

 

 

 

471,535

 

 

 

67,705

 

 

 

59,761

 

 

 

(71,262

)

 

 

 

Depreciation and amortization

 

287,363

 

 

 

 

136,111

 

 

 

91,066

 

 

 

56,716

 

 

 

3,470

 

 

 

Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA)

$

815,102

 

 

 

$

607,646

 

 

$

158,771

 

 

$

116,477

 

 

$

(67,792

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income margins (Reported net income / Reported Net Sales)

 

10.4

%

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales)

 

21.6

%

 

 

 

35.0

%

 

 

12.1

%

 

 

16.0

%

 

 

 

 

AptarGroup, Inc.

Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited)

($ In Thousands)

 

 

Year Ended

December 31, 2024

 

Consolidated

 

 

Pharma

 

Beauty

 

Closures

 

Corporate

& Other

 

Net Interest

Net Sales

$

3,582,890

 

 

 

$

1,643,152

 

 

$

1,225,730

 

 

$

714,008

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income

$

374,178

 

 

 

 

 

 

 

 

 

 

 

 

Reported income taxes

 

95,587

 

 

 

 

 

 

 

 

 

 

 

 

Reported income before income taxes

 

469,765

 

 

 

 

447,353

 

 

 

68,797

 

 

 

54,832

 

 

 

(69,420

)

 

 

(31,797

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring initiatives

 

13,002

 

 

 

 

589

 

 

 

8,041

 

 

 

3,835

 

 

 

537

 

 

 

Curtailment gain related to restructuring initiatives

 

(1,851

)

 

 

 

 

 

 

 

 

 

(1,851

)

 

 

 

 

 

Net investment gain

 

(1,713

)

 

 

 

 

 

 

 

 

 

 

 

 

(1,713

)

 

 

Transaction costs related to acquisitions

 

140

 

 

 

 

 

 

 

140

 

 

 

 

 

 

 

 

 

Adjusted earnings before income taxes

 

479,343

 

 

 

 

447,942

 

 

 

76,978

 

 

 

56,816

 

 

 

(70,596

)

 

 

(31,797

)

Interest expense

 

43,898

 

 

 

 

 

 

 

 

 

 

 

 

43,898

 

Interest income

 

(12,101

)

 

 

 

 

 

 

 

 

 

 

 

(12,101

)

Adjusted earnings before net interest and taxes (Adjusted EBIT)

 

511,140

 

 

 

 

447,942

 

 

 

76,978

 

 

 

56,816

 

 

 

(70,596

)

 

 

 

Depreciation and amortization

 

263,784

 

 

 

 

120,429

 

 

 

82,931

 

 

 

57,326

 

 

 

3,098

 

 

 

 

Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA)

$

774,924

 

 

 

$

568,371

 

 

$

159,909

 

 

$

114,142

 

 

$

(67,498

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income margins (Reported net income / Reported Net Sales)

 

10.4

%

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales)

 

21.6

%

 

 

 

34.6

%

 

 

13.0

%

 

 

16.0

%

 

 

 

 

AptarGroup, Inc.

Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited)

(In Thousands, Except Per Share Data)

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

Income before Income Taxes

$

91,522

 

 

$

116,070

 

 

$

491,378

 

 

$

469,765

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

Restructuring initiatives

 

4,048

 

 

 

3,343

 

 

 

9,837

 

 

 

13,002

 

Curtailment gain related to restructuring initiatives

 

(115

)

 

 

 

 

 

(115

)

 

 

(1,851

)

Net investment loss (gain)

 

1,328

 

 

 

(218

)

 

 

483

 

 

 

(1,713

)

Gain from remeasurement of equity method investment

 

 

 

 

 

 

 

(26,518

)

 

 

 

Transaction costs related to acquisitions

 

368

 

 

 

 

 

 

1,460

 

 

 

140

 

Purchase accounting adjustments related to acquisitions and investments

 

645

 

 

 

 

 

 

1,793

 

 

 

 

Other special items

 

3,960

 

 

 

 

 

 

8,360

 

 

 

 

Foreign currency effects (1)

 

 

 

7,953

 

 

 

 

 

14,523

 

Adjusted Earnings before Income Taxes

$

101,756

 

 

$

127,148

 

 

$

486,678

 

 

$

493,866

 

 

 

 

 

 

 

 

 

Provision for Income Taxes

$

17,252

 

 

$

15,205

 

 

$

98,881

 

 

$

95,587

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

Restructuring initiatives

 

1,015

 

 

 

926

 

 

 

2,503

 

 

 

3,397

 

Curtailment gain related to restructuring initiatives

 

(30

)

 

 

 

 

 

(30

)

 

 

(478

)

Net investment loss (gain)

 

325

 

 

 

(54

)

 

 

118

 

 

 

(420

)

Gain from remeasurement of equity method investment

 

 

 

 

 

 

 

 

 

 

 

Transaction costs related to acquisitions

 

125

 

 

 

 

 

 

393

 

 

 

35

 

Purchase accounting adjustments related to acquisitions and investments

 

110

 

 

 

 

 

 

282

 

 

 

 

Other special items

 

970

 

 

 

 

 

 

2,048

 

 

 

 

Foreign currency effects (1)

 

 

 

1,042

 

 

 

 

 

2,955

 

Adjusted Provision for Income Taxes

$

19,767

 

 

$

17,119

 

 

$

104,195

 

 

$

101,076

 

 

 

 

 

 

 

 

 

Net Loss Attributable to Noncontrolling Interests

$

130

 

 

$

79

 

 

$

206

 

 

$

363

 

Net (Income) Loss Attributable to Redeemable Noncontrolling Interests

$

(56

)

 

$

 

 

$

86

 

 

$

 

 

 

 

 

 

 

 

 

Net Income Attributable to AptarGroup, Inc.

$

74,344

 

 

$

100,944

 

 

$

392,789

 

 

$

374,541

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

Restructuring initiatives

 

3,033

 

 

 

2,417

 

 

 

7,334

 

 

 

9,605

 

Curtailment gain related to restructuring initiatives

 

(85

)

 

 

 

 

 

(85

)

 

 

(1,373

)

Net investment loss (gain)

 

1,003

 

 

 

(164

)

 

 

365

 

 

 

(1,293

)

Gain from remeasurement of equity method investment

 

 

 

 

 

 

 

(26,518

)

 

 

 

Transaction costs related to acquisitions

 

243

 

 

 

 

 

 

1,067

 

 

 

105

 

Purchase accounting adjustments related to acquisitions and investments

 

535

 

 

 

 

 

 

1,511

 

 

 

 

Other special items

 

2,990

 

 

 

 

 

 

6,312

 

 

 

 

Foreign currency effects (1)

 

 

 

6,911

 

 

 

 

 

11,568

 

Adjusted Net Income Attributable to AptarGroup, Inc.

$

82,063

 

 

$

110,108

 

 

$

382,775

 

 

$

393,153

 

 

 

 

 

 

 

 

 

Average Number of Diluted Shares Outstanding

 

65,796

 

 

 

67,923

 

 

 

66,725

 

 

 

67,691

 

 

 

 

 

 

 

��

 

Net Income Attributable to AptarGroup, Inc. Per Diluted Share

$

1.13

 

 

$

1.49

 

 

$

5.89

 

 

$

5.53

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

Restructuring initiatives

 

0.05

 

 

 

0.03

 

 

 

0.11

 

 

 

0.15

 

Curtailment gain related to restructuring initiatives

 

 

 

 

 

 

 

 

 

 

(0.02

)

Net investment loss (gain)

 

0.01

 

 

 

 

 

 

0.01

 

 

 

(0.02

)

Gain from remeasurement of equity method investment

 

 

 

 

 

 

 

(0.40

)

 

 

 

Transaction costs related to acquisitions

 

 

 

 

 

 

 

0.02

 

 

 

 

Purchase accounting adjustments related to acquisitions and investments

 

0.01

 

 

 

 

 

 

0.02

 

 

 

 

Other special items

 

0.05

 

 

 

 

 

 

0.09

 

 

 

 

Foreign currency effects (1)

 

 

 

0.10

 

 

 

 

 

0.17

 

Adjusted Net Income Attributable to AptarGroup, Inc. Per Diluted Share

$

1.25

 

 

$

1.62

 

 

$

5.74

 

 

$

5.81

 

(1)

Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using current period foreign currency exchange rates.

AptarGroup, Inc.

Reconciliation of Free Cash Flow to Net Cash Provided by Operations (Unaudited)

(In Thousands)

 

 

Three Months Ended

December 31,

 

Year Ended

December 31,

 

2025

 

2024

 

2025

 

2024

 

 

 

 

 

 

 

 

Net Cash Provided by Operations

$

183,693

 

 

$

178,239

 

 

$

569,999

 

 

$

643,413

 

Capital Expenditures

 

(86,819

)

 

 

(66,065

)

 

 

(270,419

)

 

 

(276,481

)

Proceeds from Government Grants

 

 

 

 

 

 

 

3,308

 

 

 

 

Free Cash Flow

$

96,874

 

 

$

112,174

 

 

$

302,888

 

 

$

366,932

 

AptarGroup, Inc.

Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited)

(In Thousands, Except Per Share Data)

 

 

Three Months Ending

March 31,

 

Expected 2026

 

2025

 

 

 

 

Income before Income Taxes

 

 

$

106,015

 

 

 

 

Adjustments:

 

 

 

Restructuring initiatives

 

 

 

2,042

Net investment loss

 

 

 

1,096

Transaction costs related to acquisitions

 

 

 

Foreign currency effects (1)

 

 

 

9,203

Adjusted Earnings before Income Taxes

 

 

$

118,356

 

 

 

 

Provision for Income Taxes

 

 

$

27,352

 

 

 

 

Adjustments:

 

 

 

Restructuring initiatives

 

 

 

506

Net investment loss

 

 

 

269

Transaction costs related to acquisitions

 

 

 

Foreign currency effects (1)

 

 

 

2,374

Adjusted Provision for Income Taxes

 

 

$

30,501

 

 

 

 

Net Loss Attributable to Noncontrolling Interests

 

 

$

135

 

 

 

 

Net Income Attributable to AptarGroup, Inc.

 

 

$

78,798

 

 

 

 

Adjustments:

 

 

 

Restructuring initiatives

 

 

 

1,536

Net investment loss

 

 

 

827

Transaction costs related to acquisitions

 

 

 

Foreign currency effects (1)

 

 

 

6,829

Adjusted Net Income Attributable to AptarGroup, Inc.

 

 

$

87,990

 

 

 

 

Average Number of Diluted Shares Outstanding

 

 

 

67,491

 

 

 

 

Net Income Attributable to AptarGroup, Inc. Per Diluted Share (3)

 

 

$

1.17

 

 

 

 

Adjustments:

 

 

 

Restructuring initiatives

 

 

 

0.02

Net investment loss

 

 

 

0.01

Transaction costs related to acquisitions

 

 

 

Foreign currency effects (1)

 

 

 

0.10

Adjusted Net Income Attributable to AptarGroup, Inc. Per Diluted Share (2)

$1.13 - $1.21

 

$

1.30

(1)

Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using current spot rates for all applicable foreign currency exchange rates.

(2)

AptarGroup’s expected adjusted earnings per share range for the first quarter of 2026, see non-GAAP section for full definition, is based on an effective tax rate range of 21.0% to 23.0%. This tax rate range compares to our first quarter of 2025 effective tax rate of 25.8% on both reported earnings and adjusted earnings per share.

 

Contacts